← Back to Index ← Back to Portfolios Overview

AISP

Updated: Mar 12, 2026 11:30 AM

Airship AI Holdings Inc

Market Cap: $147.64M P/S: 125x Ownership — Insider: 34.2% | Institutional: 25.5% | Retail: 40.3% TECHNOLOGY SOFTWARE - INFRASTRUCTURE

None

Revenue

Revenue, Profit & Income — explained by Jerry the Goat Farmer
Total RevenueEvery single dollar that wanders onto Jerry's farm. Cheese sales, milk money, goat yoga memberships, and that one weird guy who pays $50 to just watch the goats. Jerry doesn't ask questions.
Gross ProfitThe money left after feeding the goats but before reality sets in. Jerry feels rich for exactly 11 minutes.
Net IncomeWhat Jerry actually gets to keep after the Jerrynment, cousin Larry, the feed store, and his ex-wife's lawyer all take their cut. This number is often... humbling.
Using alias: revenuea -> totalRevenue [annual] [income]
Using alias: profita -> grossProfit [annual] [income]
Using alias: incomea -> netIncome [annual] [income]


Data Completeness:
------------------------------------------------------------
  ✅ totalRevenue                        4/4 dates (100%)
  ✅ grossProfit                         4/4 dates (100%)
  ✅ netIncome                           4/4 dates (100%)

Plot for AISP (in M)
  reports: annualReports
  showing last 25 entries
  Legend: totalRevenue, grossProfit, netIncome

               -57.47M                   -28.73M                    0.00M                    28.73M                    57.47M
               |                         |                         |                         |                         |

  2021-12-31 |                                                █████|███████████  13.04M
  2022-12-31 |                                                    █|████████████  14.55M
  2023-12-31 |                                                     |██████████████  16.37M
  2024-12-31 | ████████████████████████████████████████████████████|████████████████████  -57.47M

               |                         |                         |                         |                         |
               -57.47M                   -28.73M                    0.00M                    28.73M                    57.47M

Costs

Operating Costs — explained by Jerry the Goat Farmer
Cost of Goods & Services SoldThe unglamorous stuff: hay, feed, vet bills for when Sergio the goat eats another iPhone. These goats don't feed themselves, and they definitely don't apologize.
Selling, General & AdministrativeThe "CHEESE HAPPENS" billboard on the highway, the accountant (cousin Larry, who definitely cheated in Monopoly as a kid), office supplies, and the therapy Jerry needs after dealing with cousin Larry.
Research & DevelopmentJerry's experimental ghost pepper goat cheese that made three customers cry. Also the goat treadmill. The goats refuse to use the goat treadmill.
Using alias: rnda -> researchAndDevelopment [annual] [income]
Using alias: sgaa -> sellingGeneralAndAdministrative [annual] [income]
Using alias: cogsa -> costofGoodsAndServicesSold [annual] [income]


Data Completeness:
------------------------------------------------------------
  ✅ researchAndDevelopment              4/4 dates (100%)
  ✅ sellingGeneralAndAdministrative     4/4 dates (100%)
  ✅ costofGoodsAndServicesSold          4/4 dates (100%)

Plot for AISP (in M)
  reports: annualReports
  showing last 25 entries
  Legend: researchAndDevelopment, sellingGeneralAndAdministrative, costofGoodsAndServicesSold

               0.00M                     3.13M                     6.26M                     9.39M                    12.52M
               |                         |                         |                         |                         |

  2021-12-31 | ██████████████████████████████████████████████████████████████████████████ 8.90M
  2022-12-31 | ███████████████████████████████████████████████████████████████ 7.63M
  2023-12-31 | ████████████████████████████████████████████████████████████████████████████████ 9.68M
  2024-12-31 | ████████████████████████████████████████████████████████████████████████████████████████████████████████ 12.52M

               |                         |                         |                         |                         |
               0.00M                     3.13M                     6.26M                     9.39M                    12.52M

Cash

Cash, Debt & Cash Flow — explained by Jerry the Goat Farmer
Cash & Short-Term InvestmentsThe coffee can buried behind the barn, $47 in a savings account, and some cryptocurrency Jerry bought drunk in 2021. He's afraid to check on it.
Short/Long-Term DebtThe barn loan that'll follow Jerry to the grave (long-term) and the $200 he owes the feed store guy who's starting to give him looks (short-term).
Operating Cash FlowReal cash moving in and out. Not "my customer promised to pay me" money. Actual dollars. Jerry has trust issues now.
Using alias: casha -> cashAndShortTermInvestments [annual] [balance]
Using alias: debta -> shortLongTermDebtTotal [annual] [balance]
Using alias: paychecka -> operatingCashflow [annual] [cashflow]


Data Completeness:
------------------------------------------------------------
  ✅ cashAndShortTermInvestments         4/4 dates (100%)
  ✅ shortLongTermDebtTotal              4/4 dates (100%)
  ✅ operatingCashflow                   4/4 dates (100%)

Plot for AISP (in M)
  reports: annualReports
  showing last 25 entries
  Legend: cashAndShortTermInvestments, shortLongTermDebtTotal, operatingCashflow

               -11.41M                   -5.71M                     0.00M                     5.71M                    11.41M
               |                         |                         |                         |                         |

  2021-12-31 |                              ███████████████████████|█████  -5.13M
  2022-12-31 |                                        █████████████|█████  -2.90M
  2023-12-31 |                                      ███████████████|█████████████████  3.94M
  2024-12-31 |                       ██████████████████████████████|███████████████████████████████████████████████████ 11.41M

               |                         |                         |                         |                         |
               -11.41M                   -5.71M                     0.00M                     5.71M                    11.41M

FCF

Free Cash Flow — explained by Jerry the Goat Farmer
Operating Cash FlowReal cash moving in and out. Not "my customer promised to pay me" money. Actual dollars. Jerry has trust issues now.
Capital ExpendituresBig, expensive purchases Jerry justifies at 2am: the industrial milking machine, new fencing, and a hot tub "for the goats" that somehow only Jerry uses.
Using alias: paychecka -> operatingCashflow [annual] [cashflow]
Using alias: capexa -> capitalExpenditures [annual] [cashflow]


Data Completeness:
------------------------------------------------------------
  ✅ operatingCashflow                   4/4 dates (100%)
  ✅ capitalExpenditures                 4/4 dates (100%)

Plot for AISP (in M)
  reports: annualReports
  showing last 25 entries
  Legend: operatingCashflow, capitalExpenditures

               -6.50M                    -3.25M                     0.00M                     3.25M                     6.50M
               |                         |                         |                         |                         |

  2021-12-31 |            █████████████████████████████████████████| -5.13M
  2022-12-31 |                              ███████████████████████| -2.90M
  2023-12-31 |                           ██████████████████████████|  -3.29M
  2024-12-31 | ████████████████████████████████████████████████████| -6.50M

               |                         |                         |                         |                         |
               -6.50M                    -3.25M                     0.00M                     3.25M                     6.50M

Assets

Assets, Liabilities & Equity — explained by Jerry the Goat Farmer
🐐 Assets = Liabilities + Equity

Translation: What Jerry owns = What Jerry owes + What's actually Jerry's

Or as Jerry mutters every April during tax season:
"Everything I have equals everything I owe plus whatever scraps are left for me, a humble goat man just trying to make cheese in this cruel world."
Total AssetsEverything Jerry owns: 12 acres of land, a barn that's "rustic" (rotting), 47 goats, Sergio (appraised at $800, priceless to Jerry), the cheese cave, and a 2004 Ford F-150 held together by duct tape and prayer.
Total LiabilitiesEverything Jerry owes: bank loans, the feed store tab, back taxes, and a moral debt to his neighbor for "borrowing" that tractor in 2019. They both know he's not returning it.
Total Shareholder EquityIf Jerry sold absolutely everything, paid off every debt, and finally returned that tractor... this is what he'd have left. His actual net worth. Some days it's a retirement fund. Other days it's "enough for a bus ticket and a fresh start."
Using alias: assetsa -> totalAssets [annual] [balance]
Using alias: liabila -> totalLiabilities [annual] [balance]
Using alias: equitya -> totalShareholderEquity [annual] [balance]


Data Completeness:
------------------------------------------------------------
  ✅ totalAssets                         4/4 dates (100%)
  ✅ totalLiabilities                    4/4 dates (100%)
  ✅ totalShareholderEquity              4/4 dates (100%)

Plot for AISP (in M)
  reports: annualReports
  showing last 25 entries
  Legend: totalAssets, totalLiabilities, totalShareholderEquity

               -66.73M                   -33.37M                    0.00M                    33.37M                    66.73M
               |                         |                         |                         |                         |

  2021-12-31 |                                              ███████|█████████  12.63M
  2022-12-31 |                                              ███████|█████████  12.27M
  2023-12-31 |                                       ██████████████|█████████████████  23.58M
  2024-12-31 |            █████████████████████████████████████████|███████████████████████████████████████████████████ 66.73M

               |                         |                         |                         |                         |
               -66.73M                   -33.37M                    0.00M                    33.37M                    66.73M

Buffet

Using alias: incomea -> netIncome [annual] [income]
Using alias: debta -> shortLongTermDebtTotal [annual] [balance]
Using alias: equitya -> totalShareholderEquity [annual] [balance]


Data Completeness:
------------------------------------------------------------
  ✅ netIncome                           4/4 dates (100%)
  ✅ shortLongTermDebtTotal              4/4 dates (100%)
  ✅ totalShareholderEquity              4/4 dates (100%)

Plot for AISP (in M)
  reports: annualReports
  showing last 25 entries
  Legend: netIncome, shortLongTermDebtTotal, totalShareholderEquity

               -57.47M                   -28.73M                    0.00M                    28.73M                    57.47M
               |                         |                         |                         |                         |

  2021-12-31 |                                             ████████|  -8.41M
  2022-12-31 |                                             ████████|  -8.36M
  2023-12-31 |                                     ████████████████|██████████████  -17.49M
  2024-12-31 | ████████████████████████████████████████████████████|  -57.47M

               |                         |                         |                         |                         |
               -57.47M                   -28.73M                    0.00M                    28.73M                    57.47M

Revenue-q

Using alias: revenue -> totalRevenue [quarterly] [income]
Using alias: profit -> grossProfit [quarterly] [income]
Using alias: income -> netIncome [quarterly] [income]


Data Completeness:
------------------------------------------------------------
  ⚠️  totalRevenue                        12/19 dates (63%)
  ⚠️  grossProfit                         12/19 dates (63%)
  ✅ netIncome                           19/19 dates (100%)

Plot for AISP (in M)
  reports: quarterlyReports
  showing last 25 entries
  Legend: totalRevenue, grossProfit, netIncome

               -50.18M                   -25.09M                    0.00M                    25.09M                    50.18M
               |                         |                         |                         |                         |

  2021-03-31 |                                                    █| -1.23M ⊗⊗
  2021-06-30 |                                                █████| -4.71M ⊗⊗
  2021-09-30 |                                                     |█████████  9.80M ⊗⊗
  2021-12-31 |                                                     |  1.17M ⊗⊗
  2022-03-31 |                                                     |████  5.26M ⊗⊗
  2022-06-30 |                                                     |█  1.91M ⊗⊗
  2022-09-30 |                                                     |█  1.51M ⊗⊗
  2022-12-31 |                                                     |██  2.94M
  2023-03-31 |                                                   ██|██  2.94M
  2023-06-30 |                                                  ███|██  -3.10M
  2023-09-30 |                                                   ██|█  2.38M
  2023-12-31 |                                                     |███████████████████████  22.85M
  2024-03-31 |                    █████████████████████████████████|██████████  -31.96M
  2024-06-30 |                                                     |██████████████████  18.46M
  2024-09-30 |                                                     |█████  6.21M
  2024-12-31 | ████████████████████████████████████████████████████|██  -50.18M
  2025-03-31 |                                                     |████████████████████████  23.71M
  2025-06-30 |                            █████████████████████████|█  -23.76M
  2025-09-30 |                                                     |██████  6.41M

               |                         |                         |                         |                         |
               -50.18M                   -25.09M                    0.00M                    25.09M                    50.18M

Costs-q

Using alias: rnd -> researchAndDevelopment [quarterly] [income]
Using alias: sga -> sellingGeneralAndAdministrative [quarterly] [income]
Using alias: cogs -> costofGoodsAndServicesSold [quarterly] [income]


Data Completeness:
------------------------------------------------------------
  ⚠️  researchAndDevelopment              12/19 dates (63%)
  ⚠️  sellingGeneralAndAdministrative     12/19 dates (63%)
  ⚠️  costofGoodsAndServicesSold          12/19 dates (63%)

Plot for AISP (in M)
  reports: quarterlyReports
  showing last 25 entries
  Legend: researchAndDevelopment, sellingGeneralAndAdministrative, costofGoodsAndServicesSold

               0.00M                     1.99M                     3.97M                     5.96M                     7.95M
               |                         |                         |                         |                         |

  2022-12-31 | ████████████████████████████ 2.13M
  2023-03-31 | ██████████████████████████████████████████████████████ 4.09M
  2023-06-30 | ██████████████████████████████████████████████████████ 4.09M
  2023-09-30 | ████████████████████████████ 2.14M
  2023-12-31 | ████████████████████████████████████████████ 3.34M
  2024-03-31 | ████████████████████████████████████████████████████████████████████████████████████████████████████████ 7.95M
  2024-06-30 | █████████████████████████████████████ 2.83M
  2024-09-30 | ███████████████████████████████████ 2.67M
  2024-12-31 | ███████████████████████████████ 2.40M
  2025-03-31 | ███████████████████████████████████████████ 3.27M
  2025-06-30 | █████████████████████████████████████ 2.81M
  2025-09-30 | ████████████████████████████████████ 2.72M

               |                         |                         |                         |                         |
               0.00M                     1.99M                     3.97M                     5.96M                     7.95M

Cash-q

Using alias: cash -> cashAndShortTermInvestments [quarterly] [balance]
Using alias: debt -> shortLongTermDebtTotal [quarterly] [balance]
Using alias: paycheck -> operatingCashflow [quarterly] [cashflow]


Data Completeness:
------------------------------------------------------------
  ✅ cashAndShortTermInvestments         19/19 dates (100%)
  ⚠️  shortLongTermDebtTotal              12/19 dates (63%)
  ✅ operatingCashflow                   19/19 dates (100%)

Plot for AISP (in B)
  reports: quarterlyReports
  showing last 25 entries
  Legend: cashAndShortTermInvestments, shortLongTermDebtTotal, operatingCashflow

               -1.82B                    -0.91B                     0.00B                     0.91B                     1.82B
               |                         |                         |                         |                         |

  2021-03-31 |                                                    █|  0.00B ⊗
  2021-06-30 |                                                    █|  0.00B ⊗
  2021-09-30 |                                                    █|  0.00B ⊗
  2021-12-31 |                                                    █|  0.00B ⊗
  2022-03-31 |                                                    █|  0.00B ⊗
  2022-06-30 |                                                    █|  0.00B ⊗
  2022-09-30 |                                                    █|  0.00B
  2022-12-31 |                                                    █|  0.00B
  2023-03-31 |                                                    █|  0.00B
  2023-06-30 |                                                     |  0.00B
  2023-09-30 |                                                    █|  -0.00B ⊗
  2023-12-31 |                                                    █|  0.01B
  2024-03-31 |                                                    █|  0.01B
  2024-06-30 |                                                    █|  0.00B
  2024-09-30 |                                                    █|  0.01B
  2024-12-31 |                                                    █|  0.01B
  2025-03-31 |                                                    █|  0.01B
  2025-06-30 | ████████████████████████████████████████████████████|  -1.82B
  2025-09-30 |                                                    █|  0.01B

               |                         |                         |                         |                         |
               -1.82B                    -0.91B                     0.00B                     0.91B                     1.82B

FCF-q

Using alias: paycheck -> operatingCashflow [quarterly] [cashflow]
Using alias: capex -> capitalExpenditures [quarterly] [cashflow]


Data Completeness:
------------------------------------------------------------
  ✅ operatingCashflow                   19/19 dates (100%)
  ✅ capitalExpenditures                 19/19 dates (100%)

Plot for AISP (in B)
  reports: quarterlyReports
  showing last 25 entries
  Legend: operatingCashflow, capitalExpenditures

               -1.82B                    -0.91B                     0.00B                     0.91B                     1.82B
               |                         |                         |                         |                         |

  2021-03-31 |                                                    █| -0.00B
  2021-06-30 |                                                    █| -0.00B
  2021-09-30 |                                                    █|  -0.00B
  2021-12-31 |                                                    █| -0.00B
  2022-03-31 |                                                    █| -0.00B
  2022-06-30 |                                                    █| -0.00B
  2022-09-30 |                                                    █| -0.00B
  2022-12-31 |                                                    █| -0.00B
  2023-03-31 |                                                    █| -0.00B
  2023-06-30 |                                                     |  0.00B
  2023-09-30 |                                                    █| -0.00B
  2023-12-31 |                                                    █| -0.00B
  2024-03-31 |                                                    █| -0.00B
  2024-06-30 |                                                    █| -0.00B
  2024-09-30 |                                                    █| -0.00B
  2024-12-31 |                                                    █|  -0.00B
  2025-03-31 |                                                    █|  -0.00B
  2025-06-30 | ████████████████████████████████████████████████████|  -1.82B
  2025-09-30 |                                                    █|  -0.00B

               |                         |                         |                         |                         |
               -1.82B                    -0.91B                     0.00B                     0.91B                     1.82B

Assets-q

Using alias: assets -> totalAssets [quarterly] [balance]
Using alias: liabil -> totalLiabilities [quarterly] [balance]
Using alias: equity -> totalShareholderEquity [quarterly] [balance]


Data Completeness:
------------------------------------------------------------
  ✅ totalAssets                         19/19 dates (100%)
  ✅ totalLiabilities                    19/19 dates (100%)
  ✅ totalShareholderEquity              19/19 dates (100%)

Plot for AISP (in M)
  reports: quarterlyReports
  showing last 25 entries
  Legend: totalAssets, totalLiabilities, totalShareholderEquity

               -327.09M                  -163.54M                    0.00M                    163.54M                   327.09M
               |                         |                         |                         |                         |

  2021-03-31 |                                                     |███████████████████████████████████████████████  303.68M
  2021-06-30 |                                                     |███████████████████████████████████████████████████ 326.51M
  2021-09-30 |                                                     |███████████████████████████████████████████████████ 326.27M
  2021-12-31 |                                                     |███████████████████████████████████████████████████ 326.07M
  2022-03-31 |                                                     |███████████████████████████████████████████████████ 325.80M
  2022-06-30 |                                                     |███████████████████████████████████████████████████ 325.88M
  2022-09-30 |                                                     |███████████████████████████████████████████████████ 327.09M
  2022-12-31 |                                                    █|█  12.27M
  2023-03-31 |                                                     |███  25.87M
  2023-06-30 |                                                     |███  25.20M
  2023-09-30 |                                                     |███  25.29M
  2023-12-31 |                                             ████████|███████  52.71M
  2024-03-31 |                                             ████████|███████  52.71M
  2024-06-30 |                                                 ████|████  33.27M
  2024-09-30 |                                                   ██|███  22.02M
  2024-12-31 |                                             ████████|██████████  66.73M
  2025-03-31 |                                                 ████|█████  36.44M
  2025-06-30 |                                              ███████|████████  56.96M
  2025-09-30 |                                               ██████|███████  48.18M

               |                         |                         |                         |                         |
               -327.09M                  -163.54M                    0.00M                    163.54M                   327.09M

Buffet-q

Using alias: income -> netIncome [quarterly] [income]
Using alias: debt -> shortLongTermDebtTotal [quarterly] [balance]
Using alias: equity -> totalShareholderEquity [quarterly] [balance]


Data Completeness:
------------------------------------------------------------
  ✅ netIncome                           19/19 dates (100%)
  ⚠️  shortLongTermDebtTotal              12/19 dates (63%)
  ✅ totalShareholderEquity              19/19 dates (100%)

Plot for AISP (in M)
  reports: quarterlyReports
  showing last 25 entries
  Legend: netIncome, shortLongTermDebtTotal, totalShareholderEquity

               -314.37M                  -157.18M                    0.00M                    157.18M                   314.37M
               |                         |                         |                         |                         |

  2021-03-31 |                                                    █|█████████████████████████████████████████████  278.24M ⊗
  2021-06-30 |                                                    █|████████████████████████████████████████████████  294.72M ⊗
  2021-09-30 |                                                     |█████████████████████████████████████████████████  304.51M ⊗
  2021-12-31 |                                                     |██████████████████████████████████████████████████  305.68M ⊗
  2022-03-31 |                                                     |██████████████████████████████████████████████████  310.94M ⊗
  2022-06-30 |                                                     |███████████████████████████████████████████████████ 312.85M ⊗
  2022-09-30 |                                                     |███████████████████████████████████████████████████ 314.37M
  2022-12-31 |                                                    █|  -8.36M
  2023-03-31 |                                                    █|█  10.39M
  2023-06-30 |                                                    █|  8.57M
  2023-09-30 |                                                    █|  -1.67M ⊗
  2023-12-31 |                                             ████████|███  -48.05M
  2024-03-31 |                                             ████████|  -48.05M
  2024-06-30 |                                                █████|██  -27.97M
  2024-09-30 |                                                   ██|  -12.92M
  2024-12-31 |                                            █████████|  -53.02M
  2025-03-31 |                                                 ████|███  23.71M
  2025-06-30 |                                             ████████|  -46.88M
  2025-09-30 |                                              ███████|  -40.08M

               |                         |                         |                         |                         |
               -314.37M                  -157.18M                    0.00M                    157.18M                   314.37M

Price History

Volume

Advanced Chart