← Back to Index ← Back to Portfolios Overview

BNZI

Updated: May 07, 2026 11:49 PM

Banzai International Inc

Market Cap: $4.53M P/S: 2x Ownership — Insider: 0.5% | Institutional: 1.4% | Retail: 98.2% TECHNOLOGY SOFTWARE - APPLICATION

Banzai International Inc (BNZI) is an innovative technology and digital media company that focuses on interactive entertainment and consumer engagement solutions. Leveraging cutting-edge technologies, the firm offers a wide array of products designed to enhance user experiences and optimize business strategies for a broad spectrum of clients. With its strategic positioning in the fast-growing digital content and immersive technology markets, Banzai International represents a compelling investment opportunity for institutional investors seeking to capitalize on the evolution of the technology sector.

Revenue

Revenue, Profit & Income — explained by Jerry the Goat Farmer
Total RevenueEvery single dollar that wanders onto Jerry's farm. Cheese sales, milk money, goat yoga memberships, and that one weird guy who pays $50 to just watch the goats. Jerry doesn't ask questions.
Gross ProfitThe money left after feeding the goats but before reality sets in. Jerry feels rich for exactly 11 minutes.
Net IncomeWhat Jerry actually gets to keep after the Jerrynment, cousin Larry, the feed store, and his ex-wife's lawyer all take their cut. This number is often... humbling.
Using alias: revenuea -> totalRevenue [annual] [income]
Using alias: profita -> grossProfit [annual] [income]
Using alias: incomea -> netIncome [annual] [income]


Data Completeness:
------------------------------------------------------------
  ⚠️  totalRevenue                        4/5 dates (80%)
  ⚠️  grossProfit                         4/5 dates (80%)
  ✅ netIncome                           5/5 dates (100%)

Plot for BNZI (in M)
  reports: annualReports
  showing last 25 entries
  Legend: totalRevenue, grossProfit, netIncome

               -31.51M               -15.76M                0.00M                15.76M                31.51M
               |                     |                     |                     |                     |

  2021-06-30 |                                     ████████| -6.05M ⊗⊗
  2022-06-30 |                               ██████████████|██████  -9.98M
  2023-06-30 |                       ██████████████████████|██████  -15.47M
  2024-06-30 |                         ████████████████████|█████  -14.41M
  2025-06-30 | ████████████████████████████████████████████|█████  -31.51M

               |                     |                     |                     |                     |
               -31.51M               -15.76M                0.00M                15.76M                31.51M

Costs

Operating Costs — explained by Jerry the Goat Farmer
Cost of Goods & Services SoldThe unglamorous stuff: hay, feed, vet bills for when Sergio the goat eats another iPhone. These goats don't feed themselves, and they definitely don't apologize.
Selling, General & AdministrativeThe "CHEESE HAPPENS" billboard on the highway, the accountant (cousin Larry, who definitely cheated in Monopoly as a kid), office supplies, and the therapy Jerry needs after dealing with cousin Larry.
Research & DevelopmentJerry's experimental ghost pepper goat cheese that made three customers cry. Also the goat treadmill. The goats refuse to use the goat treadmill.
Using alias: rnda -> researchAndDevelopment [annual] [income]
Using alias: sgaa -> sellingGeneralAndAdministrative [annual] [income]
Using alias: cogsa -> costofGoodsAndServicesSold [annual] [income]


Data Completeness:
------------------------------------------------------------
  ⚠️  SPARSE researchAndDevelopment              0/5 dates (0%)
  ⚠️  sellingGeneralAndAdministrative     4/5 dates (80%)
  ⚠️  costofGoodsAndServicesSold          4/5 dates (80%)

Plot for BNZI (in M)
  reports: annualReports
  showing last 25 entries
  Legend: researchAndDevelopment, sellingGeneralAndAdministrative, costofGoodsAndServicesSold

               0.00M                 4.14M                 8.27M                12.41M                16.55M
               |                     |                     |                     |                     |

  2022-06-30 | ███████████████████████████████████████████████████████████ 11.01M ⊗
  2023-06-30 | █████████████████████████████████████████████ 8.49M ⊗
  2024-06-30 | ████████████████████████████████████████████████████████████████ 11.96M ⊗
  2025-06-30 | ████████████████████████████████████████████████████████████████████████████████████████ 16.55M ⊗

               |                     |                     |                     |                     |
               0.00M                 4.14M                 8.27M                12.41M                16.55M

Cash

Cash, Debt & Cash Flow — explained by Jerry the Goat Farmer
Cash & Short-Term InvestmentsThe coffee can buried behind the barn, $47 in a savings account, and some cryptocurrency Jerry bought drunk in 2021. He's afraid to check on it.
Short/Long-Term DebtThe barn loan that'll follow Jerry to the grave (long-term) and the $200 he owes the feed store guy who's starting to give him looks (short-term).
Operating Cash FlowReal cash moving in and out. Not "my customer promised to pay me" money. Actual dollars. Jerry has trust issues now.
Using alias: casha -> cashAndShortTermInvestments [annual] [balance]
Using alias: debta -> shortLongTermDebtTotal [annual] [balance]
Using alias: paychecka -> operatingCashflow [annual] [cashflow]


Data Completeness:
------------------------------------------------------------
  ✅ cashAndShortTermInvestments         5/5 dates (100%)
  ⚠️  shortLongTermDebtTotal              4/5 dates (80%)
  ✅ operatingCashflow                   5/5 dates (100%)

Plot for BNZI (in M)
  reports: annualReports
  showing last 25 entries
  Legend: cashAndShortTermInvestments, shortLongTermDebtTotal, operatingCashflow

               -16.40M               -8.20M                 0.00M                 8.20M                16.40M
               |                     |                     |                     |                     |

  2021-06-30 |                                           ██|████  1.72M ⊗
  2022-06-30 |                           ██████████████████|████████████████████  7.98M
  2023-06-30 |                               ██████████████|█████████████████████████████████████  14.20M
  2024-06-30 |                                         ████|███████████████████████████████████████████ 16.40M
  2025-06-30 |                   ██████████████████████████|█████████████████████████████████  12.50M

               |                     |                     |                     |                     |
               -16.40M               -8.20M                 0.00M                 8.20M                16.40M

FCF

Free Cash Flow — explained by Jerry the Goat Farmer
Operating Cash FlowReal cash moving in and out. Not "my customer promised to pay me" money. Actual dollars. Jerry has trust issues now.
Capital ExpendituresBig, expensive purchases Jerry justifies at 2am: the industrial milking machine, new fencing, and a hot tub "for the goats" that somehow only Jerry uses.
Using alias: paychecka -> operatingCashflow [annual] [cashflow]
Using alias: capexa -> capitalExpenditures [annual] [cashflow]


Data Completeness:
------------------------------------------------------------
  ✅ operatingCashflow                   5/5 dates (100%)
  ✅ capitalExpenditures                 5/5 dates (100%)

Plot for BNZI (in M)
  reports: annualReports
  showing last 25 entries
  Legend: operatingCashflow, capitalExpenditures

               -9.58M                -4.79M                 0.00M                 4.79M                 9.58M
               |                     |                     |                     |                     |

  2021-06-30 |                                          ███|  -0.58M
  2022-06-30 |              ███████████████████████████████|  -6.84M
  2023-06-30 |                     ████████████████████████|  -5.17M
  2024-06-30 |                                      ███████|  -1.55M
  2025-06-30 | ████████████████████████████████████████████| -9.58M

               |                     |                     |                     |                     |
               -9.58M                -4.79M                 0.00M                 4.79M                 9.58M

Assets

Assets, Liabilities & Equity — explained by Jerry the Goat Farmer
🐐 Assets = Liabilities + Equity

Translation: What Jerry owns = What Jerry owes + What's actually Jerry's

Or as Jerry mutters every April during tax season:
"Everything I have equals everything I owe plus whatever scraps are left for me, a humble goat man just trying to make cheese in this cruel world."
Total AssetsEverything Jerry owns: 12 acres of land, a barn that's "rustic" (rotting), 47 goats, Sergio (appraised at $800, priceless to Jerry), the cheese cave, and a 2004 Ford F-150 held together by duct tape and prayer.
Total LiabilitiesEverything Jerry owes: bank loans, the feed store tab, back taxes, and a moral debt to his neighbor for "borrowing" that tractor in 2019. They both know he's not returning it.
Total Shareholder EquityIf Jerry sold absolutely everything, paid off every debt, and finally returned that tractor... this is what he'd have left. His actual net worth. Some days it's a retirement fund. Other days it's "enough for a bus ticket and a fresh start."
Using alias: assetsa -> totalAssets [annual] [balance]
Using alias: liabila -> totalLiabilities [annual] [balance]
Using alias: equitya -> totalShareholderEquity [annual] [balance]


Data Completeness:
------------------------------------------------------------
  ✅ totalAssets                         5/5 dates (100%)
  ✅ totalLiabilities                    5/5 dates (100%)
  ✅ totalShareholderEquity              5/5 dates (100%)

Plot for BNZI (in M)
  reports: annualReports
  showing last 25 entries
  Legend: totalAssets, totalLiabilities, totalShareholderEquity

               -232.28M              -116.14M                0.00M                116.14M               232.28M
               |                     |                     |                     |                     |

  2021-06-30 |                                             |███████████████████████████████████████████ 232.28M
  2022-06-30 |                                          ███|███  20.63M
  2023-06-30 |                                        █████|█████  29.59M
  2024-06-30 |                                       ██████|██████  37.16M
  2025-06-30 |                                            █|████  28.44M

               |                     |                     |                     |                     |
               -232.28M              -116.14M                0.00M                116.14M               232.28M

Buffet

Using alias: incomea -> netIncome [annual] [income]
Using alias: debta -> shortLongTermDebtTotal [annual] [balance]
Using alias: equitya -> totalShareholderEquity [annual] [balance]


Data Completeness:
------------------------------------------------------------
  ✅ netIncome                           5/5 dates (100%)
  ⚠️  shortLongTermDebtTotal              4/5 dates (80%)
  ✅ totalShareholderEquity              5/5 dates (100%)

Plot for BNZI (in M)
  reports: annualReports
  showing last 25 entries
  Legend: netIncome, shortLongTermDebtTotal, totalShareholderEquity

               -198.23M               -99.11M                0.00M                99.11M                198.23M
               |                     |                     |                     |                     |

  2021-06-30 |                                            █|███████████████████████████████████████████ 198.23M ⊗
  2022-06-30 |                                          ███|█  -15.74M
  2023-06-30 |                                        █████|██  -24.11M
  2024-06-30 |                                      ███████|███  -31.88M
  2025-06-30 |                                      ███████|██  -31.51M

               |                     |                     |                     |                     |
               -198.23M               -99.11M                0.00M                99.11M                198.23M

Revenue-q

Using alias: revenue -> totalRevenue [quarterly] [income]
Using alias: profit -> grossProfit [quarterly] [income]
Using alias: income -> netIncome [quarterly] [income]


Data Completeness:
------------------------------------------------------------
  ⚠️  totalRevenue                        14/20 dates (70%)
  ⚠️  grossProfit                         14/20 dates (70%)
  ✅ netIncome                           20/20 dates (100%)

Plot for BNZI (in M)
  reports: quarterlyReports
  showing last 25 entries
  Legend: totalRevenue, grossProfit, netIncome

               -15.41M               -7.71M                 0.00M                 7.71M                15.41M
               |                     |                     |                     |                     |

  2021-03-31 |                                             |███████████████████████████████  11.04M ⊗⊗
  2021-06-30 |                                 ████████████| -4.30M ⊗⊗
  2021-09-30 |                                             |████████████████  5.98M ⊗⊗
  2021-12-31 |                                          ███| -1.10M ⊗⊗
  2022-03-31 |                                             |██████████████████  6.67M ⊗⊗
  2022-06-30 |                                             |███████  2.85M ⊗⊗
  2022-09-30 |                                   ██████████|███  -3.41M
  2022-12-31 |                           ██████████████████|██  -6.46M
  2023-03-31 |                                  ███████████|██  -3.77M
  2023-06-30 |                                   ██████████|██  -3.49M
  2023-09-30 |                                           ██|██  1.11M
  2023-12-31 |                           ██████████████████|██  -6.37M
  2024-03-31 |                                 ████████████|██  -4.29M
  2024-06-30 |                                 ████████████|██  -4.17M
  2024-09-30 | ████████████████████████████████████████████|██  -15.41M
  2024-12-31 |                       ██████████████████████|███  -7.85M
  2025-03-31 |                                   ██████████|█████████  -3.64M
  2025-06-30 |                       ██████████████████████|████████  -7.79M
  2025-09-30 |                            █████████████████|███████  -5.89M
  2025-12-31 |                               ██████████████|███████  -5.03M

               |                     |                     |                     |                     |
               -15.41M               -7.71M                 0.00M                 7.71M                15.41M

Costs-q

Using alias: rnd -> researchAndDevelopment [quarterly] [income]
Using alias: sga -> sellingGeneralAndAdministrative [quarterly] [income]
Using alias: cogs -> costofGoodsAndServicesSold [quarterly] [income]


Data Completeness:
------------------------------------------------------------
  ⚠️  SPARSE researchAndDevelopment              0/20 dates (0%)
  ⚠️  sellingGeneralAndAdministrative     14/20 dates (70%)
  ⚠️  costofGoodsAndServicesSold          14/20 dates (70%)

Plot for BNZI (in B)
  reports: quarterlyReports
  showing last 25 entries
  Legend: researchAndDevelopment, sellingGeneralAndAdministrative, costofGoodsAndServicesSold

               0.00B                 1.62B                 3.23B                 4.85B                 6.46B
               |                     |                     |                     |                     |

  2022-09-30 | █ 0.00B ⊗
  2022-12-31 | █ 0.00B ⊗
  2023-03-31 | █ 0.00B ⊗
  2023-06-30 | █ 0.00B ⊗
  2023-09-30 | █ 0.00B ⊗
  2023-12-31 | █ 0.00B ⊗
  2024-03-31 | █ 0.00B ⊗
  2024-06-30 | █ 0.00B ⊗
  2024-09-30 | █ 0.00B ⊗
  2024-12-31 | █ 0.00B ⊗
  2025-03-31 | █ 0.01B ⊗
  2025-06-30 | █ 0.01B ⊗
  2025-09-30 | ████████████████████████████████████████████████████████████████████████████████████████ 6.46B ⊗
  2025-12-31 | █ 0.01B ⊗

               |                     |                     |                     |                     |
               0.00B                 1.62B                 3.23B                 4.85B                 6.46B

Cash-q

Using alias: cash -> cashAndShortTermInvestments [quarterly] [balance]
Using alias: debt -> shortLongTermDebtTotal [quarterly] [balance]
Using alias: paycheck -> operatingCashflow [quarterly] [cashflow]


Data Completeness:
------------------------------------------------------------
  ⚠️  cashAndShortTermInvestments         18/20 dates (90%)
  ⚠️  shortLongTermDebtTotal              12/20 dates (60%)
  ✅ operatingCashflow                   17/17 dates (100%)

Plot for BNZI (in M)
  reports: quarterlyReports
  showing last 25 entries
  Legend: cashAndShortTermInvestments, shortLongTermDebtTotal, operatingCashflow

               -20.65M               -10.33M                0.00M                10.33M                20.65M
               |                     |                     |                     |                     |

  2021-09-30 |                                             |█  0.86M ⊗⊗
  2021-12-31 |                                            █|█  0.71M ⊗
  2022-03-31 |                                            █|  0.48M ⊗
  2022-06-30 |                                            █|  -0.24M ⊗
  2022-09-30 |                                    █████████|  -4.32M ⊗
  2022-12-31 |                                            █|█████████████████████████████  14.20M
  2023-03-31 |                                          ███|██  -1.48M
  2023-06-30 |                                        █████|█████████████████████████████████████  17.72M
  2023-09-30 |                                     ████████|███████████████████████████████████████████ 20.65M
  2023-12-31 |                                             |██████████████████████████████████  16.40M
  2024-03-31 |                                        █████|███████████████████████████████████  16.96M
  2024-06-30 |                                         ████|█████████████████████████████████  16.18M
  2024-09-30 |                                          ███|██████████████████████  10.68M
  2024-12-31 |                                    █████████|█  -4.21M ⊗
  2025-03-31 |                                  ███████████|█████████████████████████████████  15.81M
  2025-06-30 |                                    █████████|█████████████████████████████████  15.82M
  2025-09-30 |                                    █████████|██████████████████████████████  14.42M
  2025-12-31 |                                        █████|██████████████████████  10.63M

               |                     |                     |                     |                     |
               -20.65M               -10.33M                0.00M                10.33M                20.65M

FCF-q

Using alias: paycheck -> operatingCashflow [quarterly] [cashflow]
Using alias: capex -> capitalExpenditures [quarterly] [cashflow]


Data Completeness:
------------------------------------------------------------
  ✅ operatingCashflow                   17/17 dates (100%)
  ✅ capitalExpenditures                 17/17 dates (100%)

Plot for BNZI (in M)
  reports: quarterlyReports
  showing last 25 entries
  Legend: operatingCashflow, capitalExpenditures

               -4.98M                -2.49M                 0.00M                 2.49M                 4.98M
               |                     |                     |                     |                     |

  2021-12-31 |                                            █| -0.15M
  2022-03-31 |                                            █|  -0.16M
  2022-06-30 |                                           ██|  -0.24M
  2022-09-30 |       ██████████████████████████████████████|  -4.32M
  2022-12-31 |                                         ████|  -0.44M
  2023-03-31 |                                █████████████| -1.48M
  2023-06-30 |                      ███████████████████████| -2.57M
  2023-09-30 |          ███████████████████████████████████|  -3.91M
  2023-12-31 |                                             |█████████████████████████████████████  4.26M
  2024-03-31 |                          ███████████████████| -2.12M
  2024-06-30 |                              ███████████████|  -1.70M
  2024-09-30 |                               ██████████████| -1.55M
  2024-12-31 |        █████████████████████████████████████| -4.21M
  2025-03-31 | ████████████████████████████████████████████|  -4.98M
  2025-06-30 |         ████████████████████████████████████|  -4.05M
  2025-09-30 |      ███████████████████████████████████████|  -4.39M
  2025-12-31 |                         ████████████████████|  -2.29M

               |                     |                     |                     |                     |
               -4.98M                -2.49M                 0.00M                 2.49M                 4.98M

Assets-q

Using alias: assets -> totalAssets [quarterly] [balance]
Using alias: liabil -> totalLiabilities [quarterly] [balance]
Using alias: equity -> totalShareholderEquity [quarterly] [balance]


Data Completeness:
------------------------------------------------------------
  ⚠️  totalAssets                         18/20 dates (90%)
  ⚠️  totalLiabilities                    18/20 dates (90%)
  ⚠️  totalShareholderEquity              18/20 dates (90%)

Plot for BNZI (in M)
  reports: quarterlyReports
  showing last 25 entries
  Legend: totalAssets, totalLiabilities, totalShareholderEquity

               -231.45M              -115.72M                0.00M                115.72M               231.45M
               |                     |                     |                     |                     |

  2021-09-30 |                                             |███████████████████████████████████████████ 231.23M
  2021-12-31 |                                             |███████████████████████████████████████████ 231.00M
  2022-03-31 |                                             |███████████████████████████████████████████ 230.77M
  2022-06-30 |                                             |███████████████████████████████████████████ 230.77M
  2022-09-30 |                                             |███████████████████████████████████████████ 231.45M
  2022-12-31 |                                        █████|█████  29.59M
  2023-03-31 |                                             |█████████  53.60M
  2023-06-30 |                                      ███████|███████  42.40M
  2023-09-30 |                                       ██████|██████  36.64M
  2023-12-31 |                                       ██████|██████  37.16M
  2024-03-31 |                                       ██████|██████  35.28M
  2024-06-30 |                                       ██████|██████  35.69M
  2024-09-30 |                                         ████|█████  30.16M
  2024-12-31 |                                            █|████  28.44M
  2025-03-31 |                                             |█████  33.68M
  2025-06-30 |                                             |██████  34.68M
  2025-09-30 |                                             |█████  32.99M
  2025-12-31 |                                             |█████  31.63M

               |                     |                     |                     |                     |
               -231.45M              -115.72M                0.00M                115.72M               231.45M

Buffet-q

Using alias: income -> netIncome [quarterly] [income]
Using alias: debt -> shortLongTermDebtTotal [quarterly] [balance]
Using alias: equity -> totalShareholderEquity [quarterly] [balance]


Data Completeness:
------------------------------------------------------------
  ✅ netIncome                           20/20 dates (100%)
  ⚠️  shortLongTermDebtTotal              12/20 dates (60%)
  ⚠️  totalShareholderEquity              18/20 dates (90%)

Plot for BNZI (in M)
  reports: quarterlyReports
  showing last 25 entries
  Legend: netIncome, shortLongTermDebtTotal, totalShareholderEquity

               -220.38M              -110.19M                0.00M                110.19M               220.38M
               |                     |                     |                     |                     |

  2021-03-31 |                                             |█  11.04M ⊗⊗
  2021-06-30 |                                            █| -4.30M ⊗⊗
  2021-09-30 |                                             |█████████████████████████████████████████  210.95M ⊗
  2021-12-31 |                                            █|█████████████████████████████████████████  209.86M ⊗
  2022-03-31 |                                             |██████████████████████████████████████████  216.53M ⊗
  2022-06-30 |                                             |███████████████████████████████████████████ 219.38M ⊗
  2022-09-30 |                                            █|███████████████████████████████████████████ 220.38M ⊗
  2022-12-31 |                                        █████|██  -24.11M
  2023-03-31 |                                            █|███████  37.63M
  2023-06-30 |                                      ███████|███  -37.05M
  2023-09-30 |                                       ██████|███  -31.30M
  2023-12-31 |                                       ██████|██  -31.88M
  2024-03-31 |                                       ██████|██  -30.84M
  2024-06-30 |                                       ██████|██  -31.85M
  2024-09-30 |                                        █████|█  -22.85M
  2024-12-31 |                                           ██| -7.85M ⊗
  2025-03-31 |                                            █|██  15.81M
  2025-06-30 |                                           ██|██  15.82M
  2025-09-30 |                                            █|██  14.42M
  2025-12-31 |                                            █|█  10.63M

               |                     |                     |                     |                     |
               -220.38M              -110.19M                0.00M                110.19M               220.38M

Price History

Volume

Advanced Chart