← Back to Index ← Back to Portfolios Overview

JTAI

Updated: Apr 20, 2026 10:23 AM

Jet.AI Inc.

Market Cap: $4.71M P/S: 3x Ownership — Insider: 3.5% | Institutional: 0.4% | Retail: 96.1% TECHNOLOGY SOFTWARE - APPLICATION

Jet. The company is headquartered in Las Vegas, Nevada.

Revenue

Revenue, Profit & Income — explained by Jerry the Goat Farmer
Total RevenueEvery single dollar that wanders onto Jerry's farm. Cheese sales, milk money, goat yoga memberships, and that one weird guy who pays $50 to just watch the goats. Jerry doesn't ask questions.
Gross ProfitThe money left after feeding the goats but before reality sets in. Jerry feels rich for exactly 11 minutes.
Net IncomeWhat Jerry actually gets to keep after the Jerrynment, cousin Larry, the feed store, and his ex-wife's lawyer all take their cut. This number is often... humbling.
Using alias: revenuea -> totalRevenue [annual] [income]
Using alias: profita -> grossProfit [annual] [income]
Using alias: incomea -> netIncome [annual] [income]


Data Completeness:
------------------------------------------------------------
  ⚠️  totalRevenue                        6/7 dates (86%)
  ⚠️  grossProfit                         6/7 dates (86%)
  ⚠️  netIncome                           6/7 dates (86%)

Plot for JTAI (in M)
  reports: annualReports
  showing last 25 entries
  Legend: totalRevenue, grossProfit, netIncome

               -21.86M                -10.93M                 0.00M                 10.93M                  21.86M
               |                      |                      |                      |                       |

  2020-12-31 |                                          █████|  -2.56M
  2021-12-31 |              █████████████████████████████████|█  -15.77M
  2022-12-31 |                               ████████████████|█████████████████████████████████████████████  21.86M
  2023-12-31 |                    ███████████████████████████|█████████████████████████  -12.62M
  2024-12-31 |                    ███████████████████████████|█████████████████████████████  14.02M
  2025-12-31 |                                              █|██████████████████  9.18M

               |                      |                      |                      |                       |
               -21.86M                -10.93M                 0.00M                 10.93M                  21.86M

Costs

Operating Costs — explained by Jerry the Goat Farmer
Cost of Goods & Services SoldThe unglamorous stuff: hay, feed, vet bills for when Sergio the goat eats another iPhone. These goats don't feed themselves, and they definitely don't apologize.
Selling, General & AdministrativeThe "CHEESE HAPPENS" billboard on the highway, the accountant (cousin Larry, who definitely cheated in Monopoly as a kid), office supplies, and the therapy Jerry needs after dealing with cousin Larry.
Research & DevelopmentJerry's experimental ghost pepper goat cheese that made three customers cry. Also the goat treadmill. The goats refuse to use the goat treadmill.
Using alias: rnda -> researchAndDevelopment [annual] [income]
Using alias: sgaa -> sellingGeneralAndAdministrative [annual] [income]
Using alias: cogsa -> costofGoodsAndServicesSold [annual] [income]


Data Completeness:
------------------------------------------------------------
  ⚠️  researchAndDevelopment              6/7 dates (86%)
  ⚠️  sellingGeneralAndAdministrative     6/7 dates (86%)
  ⚠️  costofGoodsAndServicesSold          5/7 dates (71%)

Plot for JTAI (in M)
  reports: annualReports
  showing last 25 entries
  Legend: researchAndDevelopment, sellingGeneralAndAdministrative, costofGoodsAndServicesSold

               0.00M                  4.95M                  9.90M                 14.85M                  19.80M
               |                      |                      |                      |                       |

  2020-12-31 | ██████████ 2.10M ⊗
  2021-12-31 | ██████████████████████████████████████████████████████████████████████ 14.88M
  2022-12-31 | █████████████████████████████████████████████████████████████████████████████████████████████ 19.80M
  2023-12-31 | ██████████████████████████████████████████████████████████ 12.39M
  2024-12-31 | ██████████████████████████████████████████████████████████████████████ 14.99M
  2025-12-31 | █████████████████████████████████████████████ 9.48M

               |                      |                      |                      |                       |
               0.00M                  4.95M                  9.90M                 14.85M                  19.80M

Cash

Cash, Debt & Cash Flow — explained by Jerry the Goat Farmer
Cash & Short-Term InvestmentsThe coffee can buried behind the barn, $47 in a savings account, and some cryptocurrency Jerry bought drunk in 2021. He's afraid to check on it.
Short/Long-Term DebtThe barn loan that'll follow Jerry to the grave (long-term) and the $200 he owes the feed store guy who's starting to give him looks (short-term).
Operating Cash FlowReal cash moving in and out. Not "my customer promised to pay me" money. Actual dollars. Jerry has trust issues now.
Using alias: casha -> cashAndShortTermInvestments [annual] [balance]
Using alias: debta -> shortLongTermDebtTotal [annual] [balance]
Using alias: paychecka -> operatingCashflow [annual] [cashflow]


Data Completeness:
------------------------------------------------------------
  ⚠️  cashAndShortTermInvestments         6/7 dates (86%)
  ⚠️  shortLongTermDebtTotal              6/7 dates (86%)
  ✅ operatingCashflow                   7/7 dates (100%)

Plot for JTAI (in M)
  reports: annualReports
  showing last 25 entries
  Legend: cashAndShortTermInvestments, shortLongTermDebtTotal, operatingCashflow

               -8.23M                 -4.11M                  0.00M                  4.11M                   8.23M
               |                      |                      |                      |                       |

  2019-12-31 |                                            ███| -0.54M ⊗⊗
  2020-12-31 |                                      █████████|███████████  2.22M
  2021-12-31 |                                ███████████████|███  -2.61M
  2022-12-31 |                                              █|██████████  2.03M
  2023-12-31 |                          █████████████████████|███████████  -3.78M
  2024-12-31 | ██████████████████████████████████████████████|████████████████████████████████  -8.23M
  2025-12-31 | ██████████████████████████████████████████████|█████████  -8.23M

               |                      |                      |                      |                       |
               -8.23M                 -4.11M                  0.00M                  4.11M                   8.23M

FCF

Free Cash Flow — explained by Jerry the Goat Farmer
Operating Cash FlowReal cash moving in and out. Not "my customer promised to pay me" money. Actual dollars. Jerry has trust issues now.
Capital ExpendituresBig, expensive purchases Jerry justifies at 2am: the industrial milking machine, new fencing, and a hot tub "for the goats" that somehow only Jerry uses.
Using alias: paychecka -> operatingCashflow [annual] [cashflow]
Using alias: capexa -> capitalExpenditures [annual] [cashflow]


Data Completeness:
------------------------------------------------------------
  ✅ operatingCashflow                   7/7 dates (100%)
  ✅ capitalExpenditures                 7/7 dates (100%)

Plot for JTAI (in M)
  reports: annualReports
  showing last 25 entries
  Legend: operatingCashflow, capitalExpenditures

               -8.23M                 -4.11M                  0.00M                  4.11M                   8.23M
               |                      |                      |                      |                       |

  2019-12-31 |                                            ███|███  0.66M
  2020-12-31 |                                      █████████|███  -1.63M
  2021-12-31 |                                ███████████████|  -2.61M
  2022-12-31 |                                              █| -0.10M
  2023-12-31 |                          █████████████████████|  -3.78M
  2024-12-31 | ██████████████████████████████████████████████|  -8.23M
  2025-12-31 | ██████████████████████████████████████████████|  -8.23M

               |                      |                      |                      |                       |
               -8.23M                 -4.11M                  0.00M                  4.11M                   8.23M

Assets

Assets, Liabilities & Equity — explained by Jerry the Goat Farmer
🐐 Assets = Liabilities + Equity

Translation: What Jerry owns = What Jerry owes + What's actually Jerry's

Or as Jerry mutters every April during tax season:
"Everything I have equals everything I owe plus whatever scraps are left for me, a humble goat man just trying to make cheese in this cruel world."
Total AssetsEverything Jerry owns: 12 acres of land, a barn that's "rustic" (rotting), 47 goats, Sergio (appraised at $800, priceless to Jerry), the cheese cave, and a 2004 Ford F-150 held together by duct tape and prayer.
Total LiabilitiesEverything Jerry owes: bank loans, the feed store tab, back taxes, and a moral debt to his neighbor for "borrowing" that tractor in 2019. They both know he's not returning it.
Total Shareholder EquityIf Jerry sold absolutely everything, paid off every debt, and finally returned that tractor... this is what he'd have left. His actual net worth. Some days it's a retirement fund. Other days it's "enough for a bus ticket and a fresh start."
Using alias: assetsa -> totalAssets [annual] [balance]
Using alias: liabila -> totalLiabilities [annual] [balance]
Using alias: equitya -> totalShareholderEquity [annual] [balance]


Data Completeness:
------------------------------------------------------------
  ⚠️  totalAssets                         6/7 dates (86%)
  ⚠️  totalLiabilities                    6/7 dates (86%)
  ⚠️  totalShareholderEquity              6/7 dates (86%)

Plot for JTAI (in M)
  reports: annualReports
  showing last 25 entries
  Legend: totalAssets, totalLiabilities, totalShareholderEquity

               -25.68M                -12.84M                 0.00M                 12.84M                  25.68M
               |                      |                      |                      |                       |

  2020-12-31 |                                               |█████  3.21M
  2021-12-31 |                                               |███  2.14M
  2022-12-31 |                                               |████████  4.91M
  2023-12-31 |                                        ███████|████████████████  9.68M
  2024-12-31 |                                               |██████████████████  10.80M
  2025-12-31 |                                               |█████████████████████████████████████████████  25.68M

               |                      |                      |                      |                       |
               -25.68M                -12.84M                 0.00M                 12.84M                  25.68M

Buffet

Using alias: incomea -> netIncome [annual] [income]
Using alias: debta -> shortLongTermDebtTotal [annual] [balance]
Using alias: equitya -> totalShareholderEquity [annual] [balance]


Data Completeness:
------------------------------------------------------------
  ⚠️  netIncome                           6/7 dates (86%)
  ⚠️  shortLongTermDebtTotal              6/7 dates (86%)
  ⚠️  totalShareholderEquity              6/7 dates (86%)

Plot for JTAI (in M)
  reports: annualReports
  showing last 25 entries
  Legend: netIncome, shortLongTermDebtTotal, totalShareholderEquity

               -21.98M                -10.99M                 0.00M                 10.99M                  21.98M
               |                      |                      |                      |                       |

  2020-12-31 |                                          █████|█████  2.80M
  2021-12-31 |              █████████████████████████████████|█  -15.77M
  2022-12-31 |                               ████████████████|███  -7.74M
  2023-12-31 |                     ██████████████████████████|███  -12.62M
  2024-12-31 |                    ███████████████████████████|█████████████  -12.73M
  2025-12-31 |                                               |█████████████████████████████████████████████  21.98M

               |                      |                      |                      |                       |
               -21.98M                -10.99M                 0.00M                 10.99M                  21.98M

Revenue-q

Using alias: revenue -> totalRevenue [quarterly] [income]
Using alias: profit -> grossProfit [quarterly] [income]
Using alias: income -> netIncome [quarterly] [income]


Data Completeness:
------------------------------------------------------------
  ✅ totalRevenue                        19/19 dates (100%)
  ✅ grossProfit                         19/19 dates (100%)
  ✅ netIncome                           19/19 dates (100%)

Plot for JTAI (in M)
  reports: quarterlyReports
  showing last 25 entries
  Legend: totalRevenue, grossProfit, netIncome

               -12.11M                -6.06M                  0.00M                  6.06M                  12.11M
               |                      |                      |                      |                       |

  2021-06-30 |                                          █████|  -1.35M
  2021-09-30 |                      █████████████████████████|█  -6.53M
  2021-12-31 |                      █████████████████████████|█  -6.53M
  2022-03-31 |                                        ███████|██  -1.90M
  2022-06-30 |                                           ████|██████████████████████████  7.01M
  2022-09-30 |                                       ████████|████████████████████████████████████████████  11.91M
  2022-12-31 |                                    ███████████|███████  -2.92M
  2023-03-31 |                                     ██████████|██████  -2.72M
  2023-06-30 |                                      █████████|██████████  2.79M
  2023-09-30 |                               ████████████████|████████████  -4.29M
  2023-12-31 |                                   ████████████|███████████████  4.18M
  2024-03-31 |                                   ████████████|██████████████  3.85M
  2024-06-30 |                                   ████████████|███████████  -3.22M
  2024-09-30 |                                    ███████████|██████████████  3.92M
  2024-12-31 |                                  █████████████|███████████  -3.40M
  2025-03-31 |                                   ████████████|████████████  3.47M
  2025-06-30 |                                      █████████|███████  -2.39M
  2025-09-30 |                                        ███████|█████  -1.97M
  2025-12-31 |                                               |█████████████████████████████████████████████  12.11M

               |                      |                      |                      |                       |
               -12.11M                -6.06M                  0.00M                  6.06M                  12.11M

Costs-q

Using alias: rnd -> researchAndDevelopment [quarterly] [income]
Using alias: sga -> sellingGeneralAndAdministrative [quarterly] [income]
Using alias: cogs -> costofGoodsAndServicesSold [quarterly] [income]


Data Completeness:
------------------------------------------------------------
  ✅ researchAndDevelopment              19/19 dates (100%)
  ✅ sellingGeneralAndAdministrative     19/19 dates (100%)
  ✅ costofGoodsAndServicesSold          19/19 dates (100%)

Plot for JTAI (in M)
  reports: quarterlyReports
  showing last 25 entries
  Legend: researchAndDevelopment, sellingGeneralAndAdministrative, costofGoodsAndServicesSold

               0.00M                  2.73M                  5.45M                  8.18M                  10.91M
               |                      |                      |                      |                       |

  2021-06-30 | █████████ 1.01M
  2021-09-30 | ███████████████████████████████████████████████████████ 6.43M
  2021-12-31 | ███████████████████████████████████████████████████████ 6.43M
  2022-03-31 | ███████████████ 1.71M
  2022-06-30 | ████████████████████████████████████████████████████ 6.12M
  2022-09-30 | █████████████████████████████████████████████████████████████████████████████████████████████ 10.91M
  2022-12-31 | █████████████████████████ 2.98M
  2023-03-31 | █████████████████████ 2.49M
  2023-06-30 | ██████████████████████████ 2.99M
  2023-09-30 | ████████████████████████████████████ 4.23M
  2023-12-31 | ████████████████████████████████████ 4.25M
  2024-03-31 | ██████████████████████████████████ 3.97M
  2024-06-30 | ██████████████████████████████ 3.50M
  2024-09-30 | ██████████████████████████████████ 3.93M
  2024-12-31 | ███████████████████████████████ 3.58M
  2025-03-31 | ███████████████████████████████ 3.59M
  2025-06-30 | ████████████████████ 2.34M
  2025-09-30 | █████████████████ 2.00M
  2025-12-31 | █████████████████████ 2.44M

               |                      |                      |                      |                       |
               0.00M                  2.73M                  5.45M                  8.18M                  10.91M

Cash-q

Using alias: cash -> cashAndShortTermInvestments [quarterly] [balance]
Using alias: debt -> shortLongTermDebtTotal [quarterly] [balance]
Using alias: paycheck -> operatingCashflow [quarterly] [cashflow]


Data Completeness:
------------------------------------------------------------
  ⚠️  cashAndShortTermInvestments         18/19 dates (95%)
  ⚠️  shortLongTermDebtTotal              13/19 dates (68%)
  ✅ operatingCashflow                   18/18 dates (100%)

Plot for JTAI (in M)
  reports: quarterlyReports
  showing last 25 entries
  Legend: cashAndShortTermInvestments, shortLongTermDebtTotal, operatingCashflow

               -12.25M                -6.12M                  0.00M                  6.12M                  12.25M
               |                      |                      |                      |                       |

  2021-09-30 |                                               |█  0.66M ⊗
  2021-12-31 |                                              █|█  0.61M ⊗
  2022-03-31 |                                               |█  0.55M ⊗
  2022-06-30 |                                             ██|█  -0.43M ⊗
  2022-09-30 |                                              █|  0.28M ⊗
  2022-12-31 |                                             ██|███████  2.03M
  2023-03-31 |                                           ████|██████  1.90M
  2023-06-30 |                                            ███|██████  1.78M
  2023-09-30 |                                            ███|███████  2.18M
  2023-12-31 |                                           ████|███████  2.12M
  2024-03-31 |                                      █████████|████  -2.52M
  2024-06-30 |                                       ████████|████  -2.18M
  2024-09-30 |                                              █|███  1.15M
  2024-12-31 |                                  █████████████|█████████████████████  5.87M
  2025-03-31 |                                       ████████|█████████████████████████████████████████████  12.25M
  2025-06-30 |                                    ███████████|██████████████████████████████  8.27M
  2025-09-30 |                                ███████████████|████████████  -3.93M
  2025-12-31 |                                               |██████  1.82M

               |                      |                      |                      |                       |
               -12.25M                -6.12M                  0.00M                  6.12M                  12.25M

FCF-q

Using alias: paycheck -> operatingCashflow [quarterly] [cashflow]
Using alias: capex -> capitalExpenditures [quarterly] [cashflow]


Data Completeness:
------------------------------------------------------------
  ✅ operatingCashflow                   18/18 dates (100%)
  ✅ capitalExpenditures                 18/18 dates (100%)

Plot for JTAI (in M)
  reports: quarterlyReports
  showing last 25 entries
  Legend: operatingCashflow, capitalExpenditures

               -3.93M                 -1.97M                  0.00M                  1.97M                   3.93M
               |                      |                      |                      |                       |

  2021-09-30 |                                               |██  0.22M
  2021-12-31 |                                              █| -0.04M
  2022-03-31 |                                               |██  0.30M
  2022-06-30 |                                          █████| -0.43M
  2022-09-30 |                                             ██|  -0.14M
  2022-12-31 |                                         ██████|  -0.52M
  2023-03-31 |                                 ██████████████|  -1.19M
  2023-06-30 |                                      █████████|  -0.73M
  2023-09-30 |                                     ██████████|  -0.83M
  2023-12-31 |                                   ████████████|  -1.04M
  2024-03-31 |                  █████████████████████████████|  -2.52M
  2024-06-30 |                     ██████████████████████████|  -2.18M
  2024-09-30 |                                             ██|  -0.14M
  2024-12-31 |       ████████████████████████████████████████|  -3.39M
  2025-03-31 |                     ██████████████████████████| -2.18M
  2025-06-30 |              █████████████████████████████████| -2.80M
  2025-09-30 | ██████████████████████████████████████████████|  -3.93M
  2025-12-31 |                                               |███████  0.69M

               |                      |                      |                      |                       |
               -3.93M                 -1.97M                  0.00M                  1.97M                   3.93M

Assets-q

Using alias: assets -> totalAssets [quarterly] [balance]
Using alias: liabil -> totalLiabilities [quarterly] [balance]
Using alias: equity -> totalShareholderEquity [quarterly] [balance]


Data Completeness:
------------------------------------------------------------
  ⚠️  totalAssets                         18/19 dates (95%)
  ⚠️  totalLiabilities                    18/19 dates (95%)
  ⚠️  totalShareholderEquity              18/19 dates (95%)

Plot for JTAI (in M)
  reports: quarterlyReports
  showing last 25 entries
  Legend: totalAssets, totalLiabilities, totalShareholderEquity

               -117.51M                -58.76M                 0.00M                 58.76M                  117.51M
               |                      |                      |                      |                       |

  2021-09-30 |                                               |█████████████████████████████████████████████  117.38M
  2021-12-31 |                                               |█████████████████████████████████████████████  117.34M
  2022-03-31 |                                               |█████████████████████████████████████████████  117.33M
  2022-06-30 |                                               |█████████████████████████████████████████████  117.21M
  2022-09-30 |                                               |█████████████████████████████████████████████  117.51M
  2022-12-31 |                                               |█  4.89M
  2023-03-31 |                                               |█  4.79M
  2023-06-30 |                                              █|█  4.14M
  2023-09-30 |                                              █|██  7.32M
  2023-12-31 |                                             ██|███  9.68M
  2024-03-31 |                                              █|██  8.33M
  2024-06-30 |                                              █|██  6.64M
  2024-09-30 |                                             ██|██  7.24M
  2024-12-31 |                                               |███  10.80M
  2025-03-31 |                                               |██████  18.46M
  2025-06-30 |                                               |█████  14.47M
  2025-09-30 |                                               |████  12.89M
  2025-12-31 |                                               |█████████  25.68M

               |                      |                      |                      |                       |
               -117.51M                -58.76M                 0.00M                 58.76M                  117.51M

Buffet-q

Using alias: income -> netIncome [quarterly] [income]
Using alias: debt -> shortLongTermDebtTotal [quarterly] [balance]
Using alias: equity -> totalShareholderEquity [quarterly] [balance]


Data Completeness:
------------------------------------------------------------
  ✅ netIncome                           19/19 dates (100%)
  ⚠️  shortLongTermDebtTotal              13/19 dates (68%)
  ⚠️  totalShareholderEquity              18/19 dates (95%)

Plot for JTAI (in M)
  reports: quarterlyReports
  showing last 25 entries
  Legend: netIncome, shortLongTermDebtTotal, totalShareholderEquity

               -109.87M                -54.94M                 0.00M                 54.94M                  109.87M
               |                      |                      |                      |                       |

  2021-06-30 |                                              █| -1.35M ⊗⊗
  2021-09-30 |                                            ███|█████████████████████████████████████████████  109.78M ⊗
  2021-12-31 |                                            ███|███████████████████████████████████████████  106.23M ⊗
  2022-03-31 |                                              █|█████████████████████████████████████████████  109.59M ⊗
  2022-06-30 |                                              █|█████████████████████████████████████████████  109.09M ⊗
  2022-09-30 |                                              █|█████████████████████████████████████████████  109.87M ⊗
  2022-12-31 |                                              █|  -2.92M
  2023-03-31 |                                              █|  -2.72M
  2023-06-30 |                                              █|  -2.45M
  2023-09-30 |                                             ██|  -4.29M
  2023-12-31 |                                             ██|  -3.94M
  2024-03-31 |                                              █|  -3.23M
  2024-06-30 |                                              █|  -3.22M
  2024-09-30 |                                             ██|  -3.88M
  2024-12-31 |                                              █|██  6.51M
  2025-03-31 |                                              █|█████  13.62M
  2025-06-30 |                                              █|████  11.33M
  2025-09-30 |                                              █|███  9.23M
  2025-12-31 |                                               |████████  21.98M

               |                      |                      |                      |                       |
               -109.87M                -54.94M                 0.00M                 54.94M                  109.87M

Price History

Volume

Advanced Chart