← Back to Index ← Back to Portfolios Overview

VHUB

Updated: Mar 22, 2026 10:46 PM

Vapor Hub International Inc

Market Cap: $235,870 P/S: 0x Ownership — Insider: 48.9% | Institutional: 0.0% | Retail: 51.1% CONSUMER STAPLES TOBACCO

Vapor Hub International Inc., designs, develops, sources, markets, and sells smokeless electronic cigarettes. The company is headquartered in Simi Valley, California.

Revenue

Revenue, Profit & Income — explained by Jerry the Goat Farmer
Total RevenueEvery single dollar that wanders onto Jerry's farm. Cheese sales, milk money, goat yoga memberships, and that one weird guy who pays $50 to just watch the goats. Jerry doesn't ask questions.
Gross ProfitThe money left after feeding the goats but before reality sets in. Jerry feels rich for exactly 11 minutes.
Net IncomeWhat Jerry actually gets to keep after the Jerrynment, cousin Larry, the feed store, and his ex-wife's lawyer all take their cut. This number is often... humbling.
Using alias: revenuea -> totalRevenue [annual] [income]
Using alias: profita -> grossProfit [annual] [income]
Using alias: incomea -> netIncome [annual] [income]


Data Completeness:
------------------------------------------------------------
  ✅ totalRevenue                        6/6 dates (100%)
  ✅ grossProfit                         6/6 dates (100%)
  ✅ netIncome                           6/6 dates (100%)

Plot for VHUB (in M)
  reports: annualReports
  showing last 25 entries
  Legend: totalRevenue, grossProfit, netIncome

               -6.50M                     -3.25M                      0.00M                      3.25M                      6.50M
               |                          |                          |                          |                          |

  2011-06-30 |                                                      █| -0.01M
  2012-06-30 |                                                      █| -0.03M
  2013-06-30 |                                                      █| -0.03M
  2014-06-30 |                                                   ████|█████████  1.20M
  2015-06-30 |                                                  █████|███████████████████████████████████████████  5.30M
  2016-06-30 |                                                  █████|█████████████████████████████████████████████████████ 6.50M

               |                          |                          |                          |                          |
               -6.50M                     -3.25M                      0.00M                      3.25M                      6.50M

Costs

Operating Costs — explained by Jerry the Goat Farmer
Cost of Goods & Services SoldThe unglamorous stuff: hay, feed, vet bills for when Sergio the goat eats another iPhone. These goats don't feed themselves, and they definitely don't apologize.
Selling, General & AdministrativeThe "CHEESE HAPPENS" billboard on the highway, the accountant (cousin Larry, who definitely cheated in Monopoly as a kid), office supplies, and the therapy Jerry needs after dealing with cousin Larry.
Research & DevelopmentJerry's experimental ghost pepper goat cheese that made three customers cry. Also the goat treadmill. The goats refuse to use the goat treadmill.
Using alias: rnda -> researchAndDevelopment [annual] [income]
Using alias: sgaa -> sellingGeneralAndAdministrative [annual] [income]
Using alias: cogsa -> costofGoodsAndServicesSold [annual] [income]


Data Completeness:
------------------------------------------------------------
  ⚠️  researchAndDevelopment              3/6 dates (50%)
  ✅ sellingGeneralAndAdministrative     6/6 dates (100%)
  ✅ costofGoodsAndServicesSold          6/6 dates (100%)

Plot for VHUB (in M)
  reports: annualReports
  showing last 25 entries
  Legend: researchAndDevelopment, sellingGeneralAndAdministrative, costofGoodsAndServicesSold

               0.00M                      0.89M                      1.78M                      2.66M                      3.55M
               |                          |                          |                          |                          |

  2011-06-30 | █ 0.01M ⊗
  2012-06-30 | █ 0.01M ⊗
  2013-06-30 | █ 0.03M ⊗
  2014-06-30 | ██████████████████████████████ 0.98M
  2015-06-30 | █████████████████████████████████████████████████████████████████████████████████████████████████ 3.20M
  2016-06-30 | ████████████████████████████████████████████████████████████████████████████████████████████████████████████ 3.55M

               |                          |                          |                          |                          |
               0.00M                      0.89M                      1.78M                      2.66M                      3.55M

Cash

Cash, Debt & Cash Flow — explained by Jerry the Goat Farmer
Cash & Short-Term InvestmentsThe coffee can buried behind the barn, $47 in a savings account, and some cryptocurrency Jerry bought drunk in 2021. He's afraid to check on it.
Short/Long-Term DebtThe barn loan that'll follow Jerry to the grave (long-term) and the $200 he owes the feed store guy who's starting to give him looks (short-term).
Operating Cash FlowReal cash moving in and out. Not "my customer promised to pay me" money. Actual dollars. Jerry has trust issues now.
Using alias: casha -> cashAndShortTermInvestments [annual] [balance]
Using alias: debta -> shortLongTermDebtTotal [annual] [balance]
Using alias: paychecka -> operatingCashflow [annual] [cashflow]


Data Completeness:
------------------------------------------------------------
  ⚠️  cashAndShortTermInvestments         5/6 dates (83%)
  ⚠️  SPARSE shortLongTermDebtTotal              0/6 dates (0%)
  ✅ operatingCashflow                   6/6 dates (100%)

Plot for VHUB (in K)
  reports: annualReports
  showing last 25 entries
  Legend: cashAndShortTermInvestments, shortLongTermDebtTotal, operatingCashflow

               -607.96K                   -303.98K                     0.00K                     303.98K                    607.96K
               |                          |                          |                          |                          |

  2011-06-30 |                                                      █|███  44.52K ⊗
  2012-06-30 |                                                     ██|█  -26.51K ⊗
  2013-06-30 |                                                    ███| -28.20K ⊗⊗
  2014-06-30 |                                                       |██████████████████████████  307.57K ⊗
  2015-06-30 |                ███████████████████████████████████████|██████████████████████████████  -437.36K ⊗
  2016-06-30 |                                                       |█████████████████████████████████████████████████████ 607.96K ⊗

               |                          |                          |                          |                          |
               -607.96K                   -303.98K                     0.00K                     303.98K                    607.96K

FCF

Free Cash Flow — explained by Jerry the Goat Farmer
Operating Cash FlowReal cash moving in and out. Not "my customer promised to pay me" money. Actual dollars. Jerry has trust issues now.
Capital ExpendituresBig, expensive purchases Jerry justifies at 2am: the industrial milking machine, new fencing, and a hot tub "for the goats" that somehow only Jerry uses.
Using alias: paychecka -> operatingCashflow [annual] [cashflow]
Using alias: capexa -> capitalExpenditures [annual] [cashflow]


Data Completeness:
------------------------------------------------------------
  ✅ operatingCashflow                   6/6 dates (100%)
  ✅ capitalExpenditures                 6/6 dates (100%)

Plot for VHUB (in K)
  reports: annualReports
  showing last 25 entries
  Legend: operatingCashflow, capitalExpenditures

               -437.36K                   -218.68K                     0.00K                     218.68K                    437.36K
               |                          |                          |                          |                          |

  2011-06-30 |                                                      █| -11.84K
  2012-06-30 |                                                    ███| -26.51K
  2013-06-30 |                                                    ███| -28.20K
  2014-06-30 |                                                       |███████████  96.74K
  2015-06-30 | ██████████████████████████████████████████████████████|████  -437.36K
  2016-06-30 |                                                       |████████████████  138.18K

               |                          |                          |                          |                          |
               -437.36K                   -218.68K                     0.00K                     218.68K                    437.36K

Assets

Assets, Liabilities & Equity — explained by Jerry the Goat Farmer
🐐 Assets = Liabilities + Equity

Translation: What Jerry owns = What Jerry owes + What's actually Jerry's

Or as Jerry mutters every April during tax season:
"Everything I have equals everything I owe plus whatever scraps are left for me, a humble goat man just trying to make cheese in this cruel world."
Total AssetsEverything Jerry owns: 12 acres of land, a barn that's "rustic" (rotting), 47 goats, Sergio (appraised at $800, priceless to Jerry), the cheese cave, and a 2004 Ford F-150 held together by duct tape and prayer.
Total LiabilitiesEverything Jerry owes: bank loans, the feed store tab, back taxes, and a moral debt to his neighbor for "borrowing" that tractor in 2019. They both know he's not returning it.
Total Shareholder EquityIf Jerry sold absolutely everything, paid off every debt, and finally returned that tractor... this is what he'd have left. His actual net worth. Some days it's a retirement fund. Other days it's "enough for a bus ticket and a fresh start."
Using alias: assetsa -> totalAssets [annual] [balance]
Using alias: liabila -> totalLiabilities [annual] [balance]
Using alias: equitya -> totalShareholderEquity [annual] [balance]


Data Completeness:
------------------------------------------------------------
  ⚠️  totalAssets                         5/6 dates (83%)
  ✅ totalLiabilities                    6/6 dates (100%)
  ✅ totalShareholderEquity              6/6 dates (100%)

Plot for VHUB (in M)
  reports: annualReports
  showing last 25 entries
  Legend: totalAssets, totalLiabilities, totalShareholderEquity

               -2.33M                     -1.17M                      0.00M                      1.17M                      2.33M
               |                          |                          |                          |                          |

  2011-06-30 |                                                       |  0.04M
  2012-06-30 |                                                       |  0.02M
  2013-06-30 |                                                      █|  0.01M ⊗
  2014-06-30 |                                             ██████████|███████████████████████████  1.20M
  2015-06-30 |                                              █████████|███████████████████████████████  1.37M
  2016-06-30 |                                    ███████████████████|█████████████████████████████████████████████████████ 2.33M

               |                          |                          |                          |                          |
               -2.33M                     -1.17M                      0.00M                      1.17M                      2.33M

Buffet

Using alias: incomea -> netIncome [annual] [income]
Using alias: debta -> shortLongTermDebtTotal [annual] [balance]
Using alias: equitya -> totalShareholderEquity [annual] [balance]


Data Completeness:
------------------------------------------------------------
  ✅ netIncome                           6/6 dates (100%)
  ⚠️  SPARSE shortLongTermDebtTotal              0/6 dates (0%)
  ✅ totalShareholderEquity              6/6 dates (100%)

Plot for VHUB (in K)
  reports: annualReports
  showing last 25 entries
  Legend: netIncome, shortLongTermDebtTotal, totalShareholderEquity

               -809.46K                   -404.73K                     0.00K                     404.73K                    809.46K
               |                          |                          |                          |                          |

  2011-06-30 |                                                      █|██  41.63K ⊗
  2012-06-30 |                                                     ██|  -26.51K ⊗
  2013-06-30 |                                                     ██| -25.31K ⊗
  2014-06-30 |                           ████████████████████████████| -424.88K ⊗
  2015-06-30 |              █████████████████████████████████████████| -614.00K ⊗
  2016-06-30 | ██████████████████████████████████████████████████████| -809.46K ⊗

               |                          |                          |                          |                          |
               -809.46K                   -404.73K                     0.00K                     404.73K                    809.46K

Revenue-q

Using alias: revenue -> totalRevenue [quarterly] [income]
Using alias: profit -> grossProfit [quarterly] [income]
Using alias: income -> netIncome [quarterly] [income]


Data Completeness:
------------------------------------------------------------
  ✅ totalRevenue                        8/8 dates (100%)
  ✅ grossProfit                         8/8 dates (100%)
  ✅ netIncome                           8/8 dates (100%)

Plot for VHUB (in M)
  reports: quarterlyReports
  showing last 25 entries
  Legend: totalRevenue, grossProfit, netIncome

               -2.50M                     -1.25M                      0.00M                      1.25M                      2.50M
               |                          |                          |                          |                          |

  2013-03-31 |                                                      █| -0.00M
  2013-06-30 |                                                      █| -0.01M
  2013-09-30 |                                                      █| -0.00M
  2013-12-31 |                                                      █| -0.04M
  2015-12-31 |                                                ███████|███████████████████████████  1.30M
  2016-03-31 |                                                     ██|█████████████████████████  1.20M
  2016-06-30 |                                                    ███|███████████████████████████████████████████  2.04M
  2016-09-30 |                                                       |█████████████████████████████████████████████████████ 2.50M

               |                          |                          |                          |                          |
               -2.50M                     -1.25M                      0.00M                      1.25M                      2.50M

Costs-q

Using alias: rnd -> researchAndDevelopment [quarterly] [income]
Using alias: sga -> sellingGeneralAndAdministrative [quarterly] [income]
Using alias: cogs -> costofGoodsAndServicesSold [quarterly] [income]


Data Completeness:
------------------------------------------------------------
  ⚠️  researchAndDevelopment              4/8 dates (50%)
  ✅ sellingGeneralAndAdministrative     8/8 dates (100%)
  ✅ costofGoodsAndServicesSold          8/8 dates (100%)

Plot for VHUB (in M)
  reports: quarterlyReports
  showing last 25 entries
  Legend: researchAndDevelopment, sellingGeneralAndAdministrative, costofGoodsAndServicesSold

               0.00M                      0.39M                      0.78M                      1.17M                      1.56M
               |                          |                          |                          |                          |

  2013-03-31 | █ 0.00M ⊗
  2013-06-30 | █ 0.01M ⊗
  2013-09-30 | █ 0.00M ⊗
  2013-12-31 | ███ 0.04M ⊗
  2015-12-31 | ████████████████████████████████████████████████████ 0.74M
  2016-03-31 | ██████████████████████████████████████████████████ 0.73M
  2016-06-30 | ███████████████████████████████████████████████████████████████████████ 1.02M
  2016-09-30 | ████████████████████████████████████████████████████████████████████████████████████████████████████████████ 1.56M

               |                          |                          |                          |                          |
               0.00M                      0.39M                      0.78M                      1.17M                      1.56M

Cash-q

Using alias: cash -> cashAndShortTermInvestments [quarterly] [balance]
Using alias: debt -> shortLongTermDebtTotal [quarterly] [balance]
Using alias: paycheck -> operatingCashflow [quarterly] [cashflow]


Data Completeness:
------------------------------------------------------------
  ⚠️  cashAndShortTermInvestments         5/8 dates (62%)
  ⚠️  SPARSE shortLongTermDebtTotal              0/8 dates (0%)
  ✅ operatingCashflow                   8/8 dates (100%)

Plot for VHUB (in K)
  reports: quarterlyReports
  showing last 25 entries
  Legend: cashAndShortTermInvestments, shortLongTermDebtTotal, operatingCashflow

               -607.96K                   -303.98K                     0.00K                     303.98K                    607.96K
               |                          |                          |                          |                          |

  2013-03-31 |                                                      █| -2.08K ⊗⊗
  2013-06-30 |                                                      █| -5.79K ⊗⊗
  2013-09-30 |                                                      █| -1.14K ⊗⊗
  2013-12-31 |                                                    ███|  -28.19K ⊗
  2015-12-31 |                                  █████████████████████|██████████████████████████████████████  442.94K ⊗
  2016-03-31 |                                             ██████████|██████████████  168.05K ⊗
  2016-06-30 |                                                       |█████████████████████████████████████████████████████ 607.96K ⊗
  2016-09-30 |                                          █████████████|███████  -147.68K ⊗

               |                          |                          |                          |                          |
               -607.96K                   -303.98K                     0.00K                     303.98K                    607.96K

FCF-q

Using alias: paycheck -> operatingCashflow [quarterly] [cashflow]
Using alias: capex -> capitalExpenditures [quarterly] [cashflow]


Data Completeness:
------------------------------------------------------------
  ✅ operatingCashflow                   8/8 dates (100%)
  ✅ capitalExpenditures                 8/8 dates (100%)

Plot for VHUB (in K)
  reports: quarterlyReports
  showing last 25 entries
  Legend: operatingCashflow, capitalExpenditures

               -588.09K                   -294.04K                     0.00K                     294.04K                    588.09K
               |                          |                          |                          |                          |

  2013-03-31 |                                                      █| -2.08K
  2013-06-30 |                                                      █| -5.79K
  2013-09-30 |                                                      █| -1.14K
  2013-12-31 |                                                    ███| -28.19K
  2015-12-31 |                                 ██████████████████████| -236.92K
  2016-03-31 |                                             ██████████| -106.99K
  2016-06-30 |                                                       |█████████████████████████████████████████████████████ 588.09K
  2016-09-30 |                                         ██████████████| -147.68K

               |                          |                          |                          |                          |
               -588.09K                   -294.04K                     0.00K                     294.04K                    588.09K

Assets-q

Using alias: assets -> totalAssets [quarterly] [balance]
Using alias: liabil -> totalLiabilities [quarterly] [balance]
Using alias: equity -> totalShareholderEquity [quarterly] [balance]


Data Completeness:
------------------------------------------------------------
  ⚠️  totalAssets                         5/8 dates (62%)
  ✅ totalLiabilities                    8/8 dates (100%)
  ✅ totalShareholderEquity              8/8 dates (100%)

Plot for VHUB (in M)
  reports: quarterlyReports
  showing last 25 entries
  Legend: totalAssets, totalLiabilities, totalShareholderEquity

               -2.33M                     -1.17M                      0.00M                      1.17M                      2.33M
               |                          |                          |                          |                          |

  2013-03-31 |                                                      █|  0.01M ⊗
  2013-06-30 |                                                      █|  0.02M ⊗
  2013-09-30 |                                                      █|  0.02M ⊗
  2013-12-31 |                                                      █|  0.06M
  2015-12-31 |                                      █████████████████|████████████████████████████████████████████████  2.12M
  2016-03-31 |                                     ██████████████████|██████████████████████████████████████████  1.87M
  2016-06-30 |                                    ███████████████████|█████████████████████████████████████████████████████ 2.33M
  2016-09-30 |                                              █████████|██████████████████████████████████████  1.67M

               |                          |                          |                          |                          |
               -2.33M                     -1.17M                      0.00M                      1.17M                      2.33M

Buffet-q

Using alias: income -> netIncome [quarterly] [income]
Using alias: debt -> shortLongTermDebtTotal [quarterly] [balance]
Using alias: equity -> totalShareholderEquity [quarterly] [balance]


Data Completeness:
------------------------------------------------------------
  ✅ netIncome                           8/8 dates (100%)
  ⚠️  SPARSE shortLongTermDebtTotal              0/8 dates (0%)
  ✅ totalShareholderEquity              8/8 dates (100%)

Plot for VHUB (in K)
  reports: quarterlyReports
  showing last 25 entries
  Legend: netIncome, shortLongTermDebtTotal, totalShareholderEquity

               -809.46K                   -404.73K                     0.00K                     404.73K                    809.46K
               |                          |                          |                          |                          |

  2013-03-31 |                                                      █| -12.73K ⊗
  2013-06-30 |                                                      █| -18.37K ⊗
  2013-09-30 |                                                      █| -21.24K ⊗
  2013-12-31 |                                                   ████| -61.36K ⊗
  2015-12-31 |       ████████████████████████████████████████████████| -713.41K ⊗
  2016-03-31 |     ██████████████████████████████████████████████████| -756.64K ⊗
  2016-06-30 | ██████████████████████████████████████████████████████| -809.46K ⊗
  2016-09-30 |                            ███████████████████████████|███████████████████████  -407.03K ⊗

               |                          |                          |                          |                          |
               -809.46K                   -404.73K                     0.00K                     404.73K                    809.46K

Price History

Volume

Advanced Chart